APA
APA Corp (US)
Price:  
19.53 
USD
Volume:  
3,506,142.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

APA Intrinsic Value

89.40 %
Upside

What is the intrinsic value of APA?

As of 2025-07-04, the Intrinsic Value of APA Corp (US) (APA) is 37.00 USD. This APA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 19.53 USD, the upside of APA Corp (US) is 89.40%.

The range of the Intrinsic Value is 29.92 - 47.22 USD

Is APA undervalued or overvalued?

Based on its market price of 19.53 USD and our intrinsic valuation, APA Corp (US) (APA) is undervalued by 89.40%.

19.53 USD
Stock Price
37.00 USD
Intrinsic Value
Intrinsic Value Details

APA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 29.92 - 47.22 37.00 89.4%
DCF (Growth 10y) 33.42 - 50.41 40.41 106.9%
DCF (EBITDA 5y) 28.63 - 36.50 31.30 60.3%
DCF (EBITDA 10y) 33.80 - 43.64 37.52 92.1%
Fair Value 70.60 - 70.60 70.60 261.48%
P/E 24.44 - 39.08 28.44 45.6%
EV/EBITDA 26.27 - 50.97 37.99 94.5%
EPV 107.51 - 136.63 122.07 525.0%
DDM - Stable 15.59 - 28.95 22.27 14.0%
DDM - Multi 18.33 - 26.57 21.70 11.1%

APA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 7,047.40
Beta 1.11
Outstanding shares (mil) 360.85
Enterprise Value (mil) 12,348.40
Market risk premium 4.60%
Cost of Equity 11.23%
Cost of Debt 5.21%
WACC 7.77%