What is the intrinsic value of APC.AX?
As of 2025-05-22, the Intrinsic Value of Australian Potash Ltd (APC.AX) is
0.01 AUD. This APC.AX valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.01 AUD, the upside of Australian Potash Ltd is
-27.46%.
Is APC.AX undervalued or overvalued?
Based on its market price of 0.01 AUD and our intrinsic valuation, Australian Potash Ltd (APC.AX) is overvalued by 27.46%.
APC.AX Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(828.29) - (156.07) |
(260.55) |
-2605620.1% |
| DCF (Growth 10y) |
(5,814.87) - (32,572.18) |
(9,972.52) |
-99725290.3% |
| DCF (EBITDA 5y) |
(14.66) - 34.39 |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(567.09) - 2,007.59 |
(1,234.50) |
-123450.0% |
| Fair Value |
0.01 - 0.01 |
0.01 |
-27.46% |
| P/E |
0.01 - 0.01 |
0.01 |
-25.8% |
| EV/EBITDA |
(0.02) - 0.23 |
0.02 |
136.9% |
| EPV |
(0.44) - (0.55) |
(0.50) |
-5067.1% |
| DDM - Stable |
0.01 - 0.04 |
0.03 |
161.3% |
| DDM - Multi |
0.22 - 0.55 |
0.32 |
3074.4% |
APC.AX Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
2.93 |
| Beta |
0.25 |
| Outstanding shares (mil) |
292.93 |
| Enterprise Value (mil) |
3.12 |
| Market risk premium |
5.10% |
| Cost of Equity |
9.68% |
| Cost of Debt |
4.61% |
| WACC |
6.45% |