APD
Air Products and Chemicals Inc
Price:  
291.84 
USD
Volume:  
682,382
United States | Chemicals

APD Intrinsic Value

19.9 %
Upside

What is the intrinsic value of APD?

As of 2025-07-05, the Intrinsic Value of Air Products and Chemicals Inc (APD) is 350.01 USD. This APD valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 291.84 USD, the upside of Air Products and Chemicals Inc is 19.9%.

The range of the Intrinsic Value is 224.67 - 709.74 USD.

Is APD undervalued or overvalued?

Based on its market price of 291.84 USD and our intrinsic valuation, Air Products and Chemicals Inc (APD) is undervalued by 19.9%.

291.84 USD
Stock Price
350.01 USD
Intrinsic Value
Intrinsic Value Details

APD Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth Exit 5Y) 224.67 - 709.74 350.01 19.9%
DCF (Growth Exit 10Y) 227.84 - 651.42 338.32 15.9%
DCF (EBITDA Exit 5Y) 297.96 - 577.33 426.83 46.3%
DCF (EBITDA Exit 10Y) 287.82 - 556.64 407.07 39.5%
Peter Lynch Fair Value 129.98 - 129.98 129.98 -55.46%
P/E Multiples 164.4 - 438.6 269.67 -7.6%
EV/EBITDA Multiples 113.11 - 658.27 361.47 23.9%
Dividend Discount Model - Stable 63.52 - 211.62 137.57 -52.9%
Dividend Discount Model - Multi Stages 244.92 - 573.85 336.87 15.4%

APD Intrinsic Value - Key Valuation Metrics

Market Cap (mil)64,946
Beta0.81
Outstanding shares (mil)223
Enterprise Value (mil)79,313
Market risk premium5.1%
Cost of Equity8.25%
Cost of Debt4.25%
WACC7.4%