As of 2026-04-16, the Intrinsic Value of abrdn Private Equity Opportunities Trust plc (APEO.L) is 559.81 GBP. This APEO.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 527.00 GBP, the upside of abrdn Private Equity Opportunities Trust plc is 6.20%.
The range of the Intrinsic Value is 451.87 - 740.98 GBP
Based on its market price of 527.00 GBP and our intrinsic valuation, abrdn Private Equity Opportunities Trust plc (APEO.L) is undervalued by 6.20%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 451.87 - 740.98 | 559.81 | 6.2% |
| DCF (Growth 10y) | 474.63 - 724.00 | 568.85 | 7.9% |
| DCF (EBITDA 5y) | 540.35 - 584.25 | 561.77 | 6.6% |
| DCF (EBITDA 10y) | 534.07 - 609.47 | 570.23 | 8.2% |
| Fair Value | 1,073.85 - 1,073.85 | 1,073.85 | 103.77% |
| P/E | 528.29 - 528.33 | 528.31 | 0.2% |
| EV/EBITDA | 525.33 - 525.84 | 525.59 | -0.3% |
| EPV | 912.35 - 1,100.83 | 1,006.59 | 91.0% |
| DDM - Stable | 290.62 - 617.77 | 454.19 | -13.8% |
| DDM - Multi | 346.78 - 550.04 | 423.58 | -19.6% |
| Market Cap (mil) | 747.96 |
| Beta | 1.13 |
| Outstanding shares (mil) | 1.42 |
| Enterprise Value (mil) | 839.40 |
| Market risk premium | 5.98% |
| Cost of Equity | 11.30% |
| Cost of Debt | 4.55% |
| WACC | 10.55% |