The Discounted Cash Flow (DCF) valuation of Apexindo Pratama Duta Tbk PT (APEX.JK) is 695.81 IDR. With the latest stock price at 128.00 IDR, the upside of Apexindo Pratama Duta Tbk PT based on DCF is 443.6%.
Based on the latest price of 128.00 IDR and our DCF valuation, Apexindo Pratama Duta Tbk PT (APEX.JK) is a buy. buying APEX.JK stocks now will result in a potential gain of 443.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.3% | 5.6% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 201.34 - 5,400.79 | 695.81 |
| Upside | 57.3% - 4119.4% | 443.6% |