The Discounted Cash Flow (DCF) valuation of An Phat Holdings JSC (APH.VN) is 4.28 VND. With the latest stock price at 6.31 VND, the upside of An Phat Holdings JSC based on DCF is -32.2%.
Based on the latest price of 6.31 VND and our DCF valuation, An Phat Holdings JSC (APH.VN) is a sell. selling APH.VN stocks now will result in a potential gain of 32.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.6% - 13.1% | 9.8% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.25 - 14.44 | 4.28 |
| Upside | -80.2% - 128.9% | -32.2% |