APH
Amphenol Corp
Price:  
110.81 
USD
Volume:  
2,149,257.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Amphenol Intrinsic Value

%
Upside

As of 2024-03-03, the Intrinsic Value of Amphenol Corp (APH) is 130.74 USD. This Amphenol valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 110.81 USD, the upside of Amphenol Corp is %.

The range of the Intrinsic Value is 79.01 - 391.25 USD

110.81 USD
Stock Price
130.74 USD
Intrinsic Value
Intrinsic Value Details

Amphenol Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 79.01 - 391.25 130.74 18.0%
DCF (Growth 10y) 94.90 - 441.53 152.85 37.9%
DCF (EBITDA 5y) 73.05 - 97.70 83.18 -24.9%
DCF (EBITDA 10y) 89.77 - 129.83 106.37 -4.0%
Fair Value 34.18 - 34.18 34.18 -69.15%
P/E 68.15 - 88.71 73.51 -33.7%
EV/EBITDA 45.94 - 67.37 56.61 -48.9%
EPV 29.63 - 47.40 38.51 -65.2%
DDM - Stable 32.43 - 192.60 112.51 1.5%
DDM - Multi 61.53 - 284.79 101.28 -8.6%

Amphenol Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 66,469.38
Beta 1.17
Outstanding shares (mil) 599.85
Enterprise Value (mil) 69,331.68
Market risk premium 4.60%
Cost of Equity 8.22%
Cost of Debt 4.31%
WACC 7.92%