The Discounted Cash Flow (DCF) valuation of Agora Inc (API) is (16.07) USD. With the latest stock price at 3.67 USD, the upside of Agora Inc based on DCF is -537.9%.
Based on the latest price of 3.67 USD and our DCF valuation, Agora Inc (API) is a sell. selling API stocks now will result in a potential gain of 537.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.0% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (27.92) - (11.48) | (16.07) |
| Upside | -860.8% - -412.9% | -537.9% |