The Discounted Cash Flow (DCF) valuation of Agora Inc (API) is (4.47) USD. With the latest stock price at 4.23 USD, the upside of Agora Inc based on DCF is -205.7%.
Based on the latest price of 4.23 USD and our DCF valuation, Agora Inc (API) is a sell. selling API stocks now will result in a potential gain of 205.7%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 10.0% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (12.22) - (2.87) | (4.47) |
| Upside | -388.9% - -167.9% | -205.7% |