The Discounted Cash Flow (DCF) valuation of PACIFIC STRATEGIC FINANCIAL Tbk PT (APIC.JK) is 166.24 IDR. With the latest stock price at 1,170.00 IDR, the upside of PACIFIC STRATEGIC FINANCIAL Tbk PT based on DCF is -85.8%.
Based on the latest price of 1,170.00 IDR and our DCF valuation, PACIFIC STRATEGIC FINANCIAL Tbk PT (APIC.JK) is a sell. selling APIC.JK stocks now will result in a potential gain of 85.8%.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 11.6% | 10.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 112.81 - 260.15 | 166.24 |
| Upside | -90.4% - -77.8% | -85.8% |