The Discounted Cash Flow (DCF) valuation of Arita Prima Indonesia Tbk PT (APII.JK) is 138.87 IDR. With the latest stock price at 167.00 IDR, the upside of Arita Prima Indonesia Tbk PT based on DCF is -16.8%.
Based on the latest price of 167.00 IDR and our DCF valuation, Arita Prima Indonesia Tbk PT (APII.JK) is a sell. selling APII.JK stocks now will result in a potential gain of 16.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.3% | 7.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 76.75 - 272.19 | 138.87 |
| Upside | -54.0% - 63.0% | -16.8% |