The Discounted Cash Flow (DCF) valuation of Agung Podomoro Land Tbk PT (APLN.JK) is 235.34 IDR. With the latest stock price at 90.00 IDR, the upside of Agung Podomoro Land Tbk PT based on DCF is 161.5%.
Based on the latest price of 90.00 IDR and our DCF valuation, Agung Podomoro Land Tbk PT (APLN.JK) is a buy. buying APLN.JK stocks now will result in a potential gain of 161.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 11.4% | 9.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 132.33 - 424.03 | 235.34 |
| Upside | 47.0% - 371.1% | 161.5% |