The Discounted Cash Flow (DCF) valuation of Aptorum Group Ltd (APM) is (44,203,081,232.49) USD. With the latest stock price at 0.98 USD, the upside of Aptorum Group Ltd based on DCF is -4510518493211.5%.
Based on the latest price of 0.98 USD and our DCF valuation, Aptorum Group Ltd (APM) is a sell. selling APM stocks now will result in a potential gain of 4510518493211.5%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 12.0% - 14.3% | 13.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (57,798,620,469.73) - (35,748,396,841.66) | (44,203,081,232.49) |
| Upside | -5897818415378.7% - -3647795596188.1% | -4510518493211.5% |