As of 2024-12-15, the Intrinsic Value of Apogee Enterprises Inc (APOG) is 89.15 USD. This Apogee valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 76.80 USD, the upside of Apogee Enterprises Inc is 16.10%.

The range of the Intrinsic Value is 71.22 - 121.32 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	71.22 - 121.32	89.15	16.1%
DCF (Growth 10y)	81.21 - 131.19	99.30	29.3%
DCF (EBITDA 5y)	89.41 - 107.23	97.96	27.6%
DCF (EBITDA 10y)	95.55 - 120.32	107.09	39.4%
Fair Value	118.83 - 118.83	118.83	54.73%
P/E	83.86 - 101.63	89.36	16.4%
EV/EBITDA	73.52 - 92.89	81.32	5.9%
EPV	44.47 - 57.22	50.84	-33.8%
DDM - Stable	32.56 - 74.78	53.67	-30.1%
DDM - Multi	51.91 - 91.72	66.22	-13.8%