APOG
Apogee Enterprises Inc
Price:  
43.27 
USD
Volume:  
185,198.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Apogee Intrinsic Value

20.40 %
Upside

What is the intrinsic value of Apogee?

As of 2025-07-04, the Intrinsic Value of Apogee Enterprises Inc (APOG) is 52.10 USD. This Apogee valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 43.27 USD, the upside of Apogee Enterprises Inc is 20.40%.

The range of the Intrinsic Value is 38.52 - 79.01 USD

Is Apogee undervalued or overvalued?

Based on its market price of 43.27 USD and our intrinsic valuation, Apogee Enterprises Inc (APOG) is undervalued by 20.40%.

43.27 USD
Stock Price
52.10 USD
Intrinsic Value
Intrinsic Value Details

Apogee Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 38.52 - 79.01 52.10 20.4%
DCF (Growth 10y) 42.54 - 80.52 55.42 28.1%
DCF (EBITDA 5y) 45.51 - 68.21 57.50 32.9%
DCF (EBITDA 10y) 46.46 - 69.44 57.90 33.8%
Fair Value 98.58 - 98.58 98.58 127.82%
P/E 62.49 - 85.01 75.78 75.1%
EV/EBITDA 49.17 - 74.11 63.62 47.0%
EPV 47.53 - 65.50 56.51 30.6%
DDM - Stable 27.61 - 64.76 46.18 6.7%
DDM - Multi 31.60 - 56.69 40.50 -6.4%

Apogee Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 933.33
Beta 0.87
Outstanding shares (mil) 21.57
Enterprise Value (mil) 1,176.89
Market risk premium 4.60%
Cost of Equity 9.74%
Cost of Debt 5.44%
WACC 8.37%