As of 2024-12-14, the Intrinsic Value of Appreciate Group PLC (APP.L) is 56.67 GBP. This APP.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 42.20 GBP, the upside of Appreciate Group PLC is 34.30%.

The range of the Intrinsic Value is 43.22 - 87.00 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	43.22 - 87.00	56.67	34.3%
DCF (Growth 10y)	47.56 - 89.63	60.60	43.6%
DCF (EBITDA 5y)	30.13 - 35.40	32.67	-22.6%
DCF (EBITDA 10y)	36.64 - 43.72	39.97	-5.3%
Fair Value	67.96 - 67.96	67.96	61.05%
P/E	12.97 - 23.49	18.01	-57.3%
EV/EBITDA	29.53 - 41.38	35.55	-15.8%
EPV	31.55 - 40.33	35.94	-14.8%
DDM - Stable	25.34 - 72.14	48.74	15.5%
DDM - Multi	23.86 - 49.54	31.87	-24.5%