What is the intrinsic value of APP.L?

As of 2025-07-09, the Intrinsic Value of Appreciate Group PLC (APP.L) is 60.86 GBP. This APP.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 42.20 GBP, the upside of Appreciate Group PLC is 44.20%.

The range of the Intrinsic Value is 42.01 - 125.45 GBP

Is APP.L undervalued or overvalued?

Based on its market price of 42.20 GBP and our intrinsic valuation, Appreciate Group PLC (APP.L) is undervalued by 44.20%.

	Range	Selected	Upside
a
DCF (Growth 5y)	42.01 - 125.45	60.86	44.2%
DCF (Growth 10y)	44.90 - 123.76	62.93	49.1%
DCF (EBITDA 5y)	30.59 - 35.48	33.59	-20.4%
DCF (EBITDA 10y)	35.74 - 43.91	40.04	-5.1%
Fair Value	67.96 - 67.96	67.96	61.05%
P/E	12.81 - 32.19	21.83	-48.3%
EV/EBITDA	35.03 - 41.38	38.88	-7.9%
EPV	28.54 - 40.78	34.66	-17.9%
DDM - Stable	25.02 - 105.92	65.47	55.1%
DDM - Multi	22.73 - 70.04	33.77	-20.0%