The Discounted Cash Flow (DCF) valuation of Applovin Corp (APP) is 182.41 USD. With the latest stock price at 669.86 USD, the upside of Applovin Corp based on DCF is -72.8%.
Based on the latest price of 669.86 USD and our DCF valuation, Applovin Corp (APP) is a sell. selling APP stocks now will result in a potential gain of 72.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.6% | 9.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 135.36 - 283.34 | 182.41 |
| Upside | -79.8% - -57.7% | -72.8% |