The Discounted Cash Flow (DCF) valuation of Applovin Corp (APP) is 173.85 USD. With the latest stock price at 355.50 USD, the upside of Applovin Corp based on DCF is -51.1%.
Based on the latest price of 355.50 USD and our DCF valuation, Applovin Corp (APP) is a sell. selling APP stocks now will result in a potential gain of 51.1%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.5% | 9.4% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 125.22 - 286.38 | 173.85 |
| Upside | -64.8% - -19.4% | -51.1% |