The Discounted Cash Flow (DCF) valuation of Applovin Corp (APP) is 170.52 USD. With the latest stock price at 351.47 USD, the upside of Applovin Corp based on DCF is -51.5%.
Based on the latest price of 351.47 USD and our DCF valuation, Applovin Corp (APP) is a sell. selling APP stocks now will result in a potential gain of 51.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.4% - 10.6% | 9.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 124.11 - 274.45 | 170.52 |
| Upside | -64.7% - -21.9% | -51.5% |