As of 2024-07-27, the Intrinsic Value of Appfolio Inc (APPF) is
17.72 USD. This Appfolio valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 230.95 USD, the upside of Appfolio Inc is
%.
The range of the Intrinsic Value is 11.40 - 43.00 USD
17.72 USD
Intrinsic Value
Appfolio Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
11.40 - 43.00 |
17.72 |
-92.3% |
| DCF (Growth 10y) |
49.00 - 193.33 |
77.93 |
-66.3% |
| DCF (EBITDA 5y) |
76.20 - 149.88 |
119.35 |
-48.3% |
| DCF (EBITDA 10y) |
149.54 - 311.35 |
239.63 |
3.8% |
| Fair Value |
10.55 - 10.55 |
10.55 |
-95.43% |
| P/E |
18.52 - 98.49 |
55.42 |
-76.0% |
| EV/EBITDA |
53.65 - 97.75 |
75.26 |
-67.4% |
| EPV |
5.53 - 6.59 |
6.06 |
-97.4% |
| DDM - Stable |
15.99 - 50.22 |
33.11 |
-85.7% |
| DDM - Multi |
16.10 - 40.73 |
23.25 |
-89.9% |
Appfolio Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
8,362.70 |
| Beta |
1.38 |
| Outstanding shares (mil) |
36.21 |
| Enterprise Value (mil) |
8,303.48 |
| Market risk premium |
4.60% |
| Cost of Equity |
10.51% |
| Cost of Debt |
5.00% |
| WACC |
7.09% |