The Discounted Cash Flow (DCF) valuation of Afterpay Ltd (APT.AX) is (229.07) AUD. With the latest stock price at 66.47 AUD, the upside of Afterpay Ltd based on DCF is -444.6%.
Based on the latest price of 66.47 AUD and our DCF valuation, Afterpay Ltd (APT.AX) is a sell. selling APT.AX stocks now will result in a potential gain of 444.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 10.3% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (507.27) - (148.85) | (229.07) |
| Upside | -863.2% - -323.9% | -444.6% |