The Discounted Cash Flow (DCF) valuation of Aptechnaya Set' 36,6 PAO (APTK.ME) is 6.68 RUB. With the latest stock price at 13.93 RUB, the upside of Aptechnaya Set' 36,6 PAO based on DCF is -52.0%.
Based on the latest price of 13.93 RUB and our DCF valuation, Aptechnaya Set' 36,6 PAO (APTK.ME) is a sell. selling APTK.ME stocks now will result in a potential gain of 52.0%.
| Range | Selected | |
| WACC / Discount Rate | 19.3% - 22.1% | 20.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.40 - 8.38 | 6.68 |
| Upside | -61.2% - -39.8% | -52.0% |