As of 2025-06-23, the Intrinsic Value of Preferred Apartment Communities Inc (APTS) is 141.34 USD. This APTS valuation is based on the model Discounted Cash Flows (EBITDA Exit 5Y). With the current market price of 25.00 USD, the upside of Preferred Apartment Communities Inc is 465.40%.
The range of the Intrinsic Value is 104.52 - 183.42 USD
Based on its market price of 25.00 USD and our intrinsic valuation, Preferred Apartment Communities Inc (APTS) is undervalued by 465.40%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (272.36) - (45.44) | (54.28) | -317.1% |
| DCF (Growth 10y) | (29.60) - 208.11 | (20.53) | -182.1% |
| DCF (EBITDA 5y) | 104.52 - 183.42 | 141.34 | 465.4% |
| DCF (EBITDA 10y) | 113.36 - 246.56 | 170.43 | 581.7% |
| Fair Value | 1.60 - 1.60 | 1.60 | -93.58% |
| P/E | 6.57 - 10.95 | 9.60 | -61.6% |
| EV/EBITDA | 48.56 - 140.65 | 94.28 | 277.1% |
| EPV | (88.47) - (143.64) | (116.05) | -564.2% |
| DDM - Stable | 2.76 - 9.39 | 6.08 | -75.7% |
| DDM - Multi | 19.49 - 32.31 | 23.13 | -7.5% |
| Market Cap (mil) | 1,611.00 |
| Beta | 0.96 |
| Outstanding shares (mil) | 64.44 |
| Enterprise Value (mil) | 1,611.00 |
| Market risk premium | 4.24% |
| Cost of Equity | 7.80% |
| Cost of Debt | 8.43% |
| WACC | 6.82% |