The Discounted Cash Flow (DCF) valuation of AQ Estate PCL (AQ.BK) is 0.01 THB. With the latest stock price at 0.01 THB, the upside of AQ Estate PCL based on DCF is -48.7%.
Based on the latest price of 0.01 THB and our DCF valuation, AQ Estate PCL (AQ.BK) is a sell. selling AQ.BK stocks now will result in a potential gain of 48.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.6% - 14.2% | 10.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 0.00 - 0.01 | 0.01 |
| Upside | -63.1% - -1.9% | -48.7% |