The Discounted Cash Flow (DCF) valuation of Aqua Corporation PCL (AQUA.BK) is (0.52) THB. With the latest stock price at 0.17 THB, the upside of Aqua Corporation PCL based on DCF is -406.2%.
Based on the latest price of 0.17 THB and our DCF valuation, Aqua Corporation PCL (AQUA.BK) is a sell. selling AQUA.BK stocks now will result in a potential gain of 406.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.8% | 5.7% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (1.12) - (0.48) | (0.52) |
| Upside | -758.6% - -382.4% | -406.2% |