The Discounted Cash Flow (DCF) valuation of Ariadne Australia Ltd (ARA.AX) is (0.02) AUD. With the latest stock price at 0.48 AUD, the upside of Ariadne Australia Ltd based on DCF is -104.2%.
Based on the latest price of 0.48 AUD and our DCF valuation, Ariadne Australia Ltd (ARA.AX) is a sell. selling ARA.AX stocks now will result in a potential gain of 104.2%.
Note: valuation result may not be accurate due to the low predictability of business.
| Range | Selected | |
| WACC / Discount Rate | 5.9% - 7.5% | 6.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (0.19) - 0.01 | (0.02) |
| Upside | -139.2% - -97.0% | -104.2% |