The Discounted Cash Flow (DCF) valuation of Arbonia AG (ARBN.SW) is 6.63 CHF. With the latest stock price at 11.10 CHF, the upside of Arbonia AG based on DCF is -40.2%.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 7.6% | 6.2% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 2.01 - 35.95 | 6.63 |
| Upside | -81.9% - 223.9% | -40.2% |