As of 2025-07-02, the Intrinsic Value of ArcBest Corp (ARCB) is 99.68 USD. This ArcBest valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 77.01 USD, the upside of ArcBest Corp is 29.40%.
The range of the Intrinsic Value is 77.13 - 143.32 USD
Based on its market price of 77.01 USD and our intrinsic valuation, ArcBest Corp (ARCB) is undervalued by 29.40%.
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 77.13 - 143.32 | 99.68 | 29.4% |
DCF (Growth 10y) | 75.33 - 128.49 | 93.64 | 21.6% |
DCF (EBITDA 5y) | 83.86 - 110.27 | 96.82 | 25.7% |
DCF (EBITDA 10y) | 82.91 - 109.79 | 95.66 | 24.2% |
Fair Value | 195.47 - 195.47 | 195.47 | 153.83% |
P/E | 112.29 - 233.94 | 165.69 | 115.2% |
EV/EBITDA | 75.64 - 119.21 | 91.90 | 19.3% |
EPV | 275.88 - 349.95 | 312.91 | 306.3% |
DDM - Stable | 63.82 - 154.81 | 109.31 | 41.9% |
DDM - Multi | 67.89 - 127.83 | 88.66 | 15.1% |
Market Cap (mil) | 1,764.30 |
Beta | 1.38 |
Outstanding shares (mil) | 22.91 |
Enterprise Value (mil) | 1,904.18 |
Market risk premium | 4.60% |
Cost of Equity | 8.56% |
Cost of Debt | 4.25% |
WACC | 8.04% |