ARCB
ArcBest Corp
Price:  
106.20 
USD
Volume:  
302,966.00
United States | Road & Rail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ArcBest Intrinsic Value

%
Upside

As of 2024-05-27, the Intrinsic Value of ArcBest Corp (ARCB) is 147.79 USD. This ArcBest valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 106.20 USD, the upside of ArcBest Corp is %.

The range of the Intrinsic Value is 99.41 - 299.88 USD

106.20 USD
Stock Price
147.79 USD
Intrinsic Value
Intrinsic Value Details

ArcBest Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 99.41 - 299.88 147.79 39.2%
DCF (Growth 10y) 104.36 - 288.25 149.28 40.6%
DCF (EBITDA 5y) 93.78 - 123.54 108.37 2.0%
DCF (EBITDA 10y) 99.01 - 136.77 116.57 9.8%
Fair Value 129.94 - 129.94 129.94 22.35%
P/E 102.20 - 135.03 120.35 13.3%
EV/EBITDA 76.67 - 121.63 91.82 -13.5%
EPV 262.32 - 378.80 320.56 201.8%
DDM - Stable 45.90 - 174.76 110.33 3.9%
DDM - Multi 81.29 - 244.88 122.57 15.4%

ArcBest Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,488.27
Beta 1.64
Outstanding shares (mil) 23.43
Enterprise Value (mil) 2,527.58
Market risk premium 4.60%
Cost of Equity 8.80%
Cost of Debt 4.31%
WACC 8.34%