The Discounted Cash Flow (DCF) valuation of Archies Ltd (ARCHIES.NS) is 13.06 INR. With the latest stock price at 22.80 INR, the upside of Archies Ltd based on DCF is -42.7%.
Based on the latest price of 22.80 INR and our DCF valuation, Archies Ltd (ARCHIES.NS) is a sell. selling ARCHIES.NS stocks now will result in a potential gain of 42.7%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 15.0% | 12.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 5.35 - 36.16 | 13.06 |
| Upside | -76.6% - 58.6% | -42.7% |