The Discounted Cash Flow (DCF) valuation of Ardagh Group SA (ARD) is 18.23 USD. With the latest stock price at 24.75 USD, the upside of Ardagh Group SA based on DCF is -26.3%.
Based on the latest price of 24.75 USD and our DCF valuation, Ardagh Group SA (ARD) is a sell. selling Ardagh stocks now will result in a potential gain of 26.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 8.5% | 7.0% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 7.68 - 39.15 | 18.23 |
| Upside | -69.0% - 58.2% | -26.3% |