ARD
Ardagh Group SA
Price:  
24.75 
USD
Volume:  
354,920.00
Luxembourg | Containers & Packaging
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Ardagh DCF Valuation - Growth Exit 5Y

-26.3%
Upside

Is Ardagh a buy or a sell?

The Discounted Cash Flow (DCF) valuation of Ardagh Group SA (ARD) is 18.23 USD. With the latest stock price at 24.75 USD, the upside of Ardagh Group SA based on DCF is -26.3%. This means that Ardagh is a sell according to the DCF valuation model.

Range Selected
WACC / Discount Rate 5.5% - 8.5% 7.0%
Long-term Growth Rate 0.5% - 1.5% 1.0%
Fair Price 7.68 - 39.15 18.23
Upside -69.0% - 58.2% -26.3%
24.75 USD
Stock Price
18.23 USD
Fair Price