The Discounted Cash Flow (DCF) valuation of Ardelyx Inc (ARDX) is (29.98) USD. With the latest stock price at 5.60 USD, the upside of Ardelyx Inc based on DCF is -635.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.7% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (96.78) - (18.05) | (29.98) |
| Upside | -1828.2% - -422.4% | -635.3% |