The Discounted Cash Flow (DCF) valuation of Ardelyx Inc (ARDX) is (28.68) USD. With the latest stock price at 5.24 USD, the upside of Ardelyx Inc based on DCF is -647.3%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.5% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (62.81) - (18.90) | (28.68) |
| Upside | -1298.7% - -460.7% | -647.3% |