The Discounted Cash Flow (DCF) valuation of Ardelyx Inc (ARDX) is (25.49) USD. With the latest stock price at 5.62 USD, the upside of Ardelyx Inc based on DCF is -553.5%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 7.4% - 9.8% | 8.6% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (47.00) - (17.72) | (25.49) |
Upside | -936.3% - -415.4% | -553.5% |