ARES
Ares Management Corp
Price:  
177.96 
USD
Volume:  
684,374.00
United States | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARES Intrinsic Value

-51.50 %
Upside

What is the intrinsic value of ARES?

As of 2025-07-04, the Intrinsic Value of Ares Management Corp (ARES) is 86.23 USD. This ARES valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 177.96 USD, the upside of Ares Management Corp is -51.50%.

The range of the Intrinsic Value is 24.30 - 580.41 USD

Is ARES undervalued or overvalued?

Based on its market price of 177.96 USD and our intrinsic valuation, Ares Management Corp (ARES) is overvalued by 51.50%.

177.96 USD
Stock Price
86.23 USD
Intrinsic Value
Intrinsic Value Details

ARES Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 24.30 - 580.41 86.23 -51.5%
DCF (Growth 10y) 44.63 - 703.13 118.66 -33.3%
DCF (EBITDA 5y) 57.00 - 96.26 75.82 -57.4%
DCF (EBITDA 10y) 74.87 - 148.86 107.86 -39.4%
Fair Value 52.70 - 52.70 52.70 -70.39%
P/E 25.13 - 85.23 49.00 -72.5%
EV/EBITDA 27.23 - 45.35 34.57 -80.6%
EPV (4.59) - 32.10 13.75 -92.3%
DDM - Stable 22.78 - 105.29 64.04 -64.0%
DDM - Multi 172.16 - 464.47 236.59 32.9%

ARES Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 36,966.56
Beta 1.77
Outstanding shares (mil) 207.72
Enterprise Value (mil) 47,833.56
Market risk premium 4.60%
Cost of Equity 8.14%
Cost of Debt 9.82%
WACC 8.22%