ARG.L
Argos Resources Ltd
Price:  
0.35 
GBP
Volume:  
314,339.00
Falkland Islands (Malvinas) | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARG.L WACC - Weighted Average Cost of Capital

The WACC of Argos Resources Ltd (ARG.L) is 5.6%.

The Cost of Equity of Argos Resources Ltd (ARG.L) is 7.15%.
The Cost of Debt of Argos Resources Ltd (ARG.L) is 5.00%.

Range Selected
Cost of equity 5.80% - 8.50% 7.15%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 6.3% 5.6%
WACC

ARG.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.3 0.51
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 8.50%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 6.3%
Selected WACC 5.6%

ARG.L's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for ARG.L:

cost_of_equity (7.15%) = risk_free_rate (4.25%) + equity_risk_premium (6.50%) * adjusted_beta (0.3) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.