ARG.TO
Amerigo Resources Ltd
Price:  
2.29 
CAD
Volume:  
104,984.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARG.TO Intrinsic Value

36.00 %
Upside

What is the intrinsic value of ARG.TO?

As of 2025-07-09, the Intrinsic Value of Amerigo Resources Ltd (ARG.TO) is 3.11 CAD. This ARG.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.29 CAD, the upside of Amerigo Resources Ltd is 36.00%.

The range of the Intrinsic Value is 2.34 - 4.84 CAD

Is ARG.TO undervalued or overvalued?

Based on its market price of 2.29 CAD and our intrinsic valuation, Amerigo Resources Ltd (ARG.TO) is undervalued by 36.00%.

2.29 CAD
Stock Price
3.11 CAD
Intrinsic Value
Intrinsic Value Details

ARG.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 2.34 - 4.84 3.11 36.0%
DCF (Growth 10y) 2.52 - 5.11 3.33 45.5%
DCF (EBITDA 5y) 1.90 - 2.40 2.22 -3.1%
DCF (EBITDA 10y) 2.22 - 3.02 2.64 15.5%
Fair Value 3.78 - 3.78 3.78 65.02%
P/E 1.38 - 1.62 1.52 -33.7%
EV/EBITDA 1.41 - 2.30 1.86 -18.6%
EPV 2.11 - 3.56 2.84 23.9%
DDM - Stable 1.08 - 3.08 2.08 -9.2%
DDM - Multi 1.68 - 3.49 2.25 -1.9%

ARG.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 376.41
Beta 1.10
Outstanding shares (mil) 164.37
Enterprise Value (mil) 353.86
Market risk premium 5.10%
Cost of Equity 8.12%
Cost of Debt 4.25%
WACC 7.91%