ARM
Arm Holdings PLC
Price:  
154.63 
USD
Volume:  
5,022,276
United Kingdom | Semiconductors & Semiconductor Equipment

ARM Intrinsic Value

-74.1 %
Upside

What is the intrinsic value of ARM?

As of 2025-07-03, the Intrinsic Value of Arm Holdings PLC (ARM) is 40.11 USD. This ARM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 154.63 USD, the upside of Arm Holdings PLC is -74.1%.

The range of the Intrinsic Value is 23.31 - 230.69 USD.

Is ARM undervalued or overvalued?

Based on its market price of 154.63 USD and our intrinsic valuation, Arm Holdings PLC (ARM) is overvalued by 74.1%.

154.63 USD
Stock Price
40.11 USD
Intrinsic Value
Intrinsic Value Details

ARM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth Exit 5Y) 23.31 - 230.69 40.11 -74.1%
DCF (Growth Exit 10Y) 35.78 - 360.58 62.13 -59.8%
DCF (EBITDA Exit 5Y) 29.51 - 37.71 33.50 -78.3%
DCF (EBITDA Exit 10Y) 40.77 - 54.39 47.25 -69.4%
Peter Lynch Fair Value 18.73 - 18.73 18.73 -87.89%
P/E Multiples 66.88 - 101.54 84.88 -45.1%
EV/EBITDA Multiples 9.88 - 28.42 18.56 -88.0%
Earnings Power Value 10.12 - 12.33 11.22 -92.7%
Dividend Discount Model - Stable 10.99 - 86.55 48.77 -68.5%
Dividend Discount Model - Multi Stages 12.22 - 77.97 21.44 -86.1%

ARM Intrinsic Value - Key Valuation Metrics

Market Cap (mil)163,444
Beta2.89
Outstanding shares (mil)1,057
Enterprise Value (mil)161,359
Market risk premium5.1%
Cost of Equity6.45%
Cost of Debt5%
WACC5.2%