ARM
Arm Holdings PLC
Price:  
123.27 
USD
Volume:  
5,119,463.00
United Kingdom | Semiconductors & Semiconductor Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARM Intrinsic Value

-97.30 %
Upside

What is the intrinsic value of ARM?

As of 2025-05-04, the Intrinsic Value of Arm Holdings PLC (ARM) is 3.31 USD. This ARM valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 123.27 USD, the upside of Arm Holdings PLC is -97.30%.

The range of the Intrinsic Value is 2.76 - 6.23 USD

Is ARM undervalued or overvalued?

Based on its market price of 123.27 USD and our intrinsic valuation, Arm Holdings PLC (ARM) is overvalued by 97.30%.

123.27 USD
Stock Price
3.31 USD
Intrinsic Value
Intrinsic Value Details

ARM Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 2.76 - 6.23 3.31 -97.3%
DCF (Growth 10y) 3.24 - 8.30 4.06 -96.7%
DCF (EBITDA 5y) 4.54 - 6.99 5.67 -95.4%
DCF (EBITDA 10y) 4.37 - 6.80 5.45 -95.6%
Fair Value 3.82 - 3.82 3.82 -96.90%
P/E 50.96 - 83.60 68.34 -44.6%
EV/EBITDA 3.21 - 13.66 7.16 -94.2%
EPV 8.19 - 10.14 9.16 -92.6%
DDM - Stable 11.27 - 75.59 43.43 -64.8%
DDM - Multi 3.28 - 16.99 5.49 -95.6%

ARM Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 129,926.58
Beta 2.96
Outstanding shares (mil) 1,054.00
Enterprise Value (mil) 127,900.58
Market risk premium 4.60%
Cost of Equity 6.83%
Cost of Debt 5.00%
WACC 6.83%