The Discounted Cash Flow (DCF) valuation of Bumi Armada Bhd (ARMADA.KL) is 0.73 MYR. With the latest stock price at 0.53 MYR, the upside of Bumi Armada Bhd based on DCF is 37.3%.
Based on the latest price of 0.53 MYR and our DCF valuation, Bumi Armada Bhd (ARMADA.KL) is a buy. buying ARMADA.KL stocks now will result in a potential gain of 37.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 10.3% | 9.2% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 0.53 - 1.02 | 0.73 |
| Upside | 0.7% - 91.7% | 37.3% |