ARMANFIN.NS
Arman Financial Services Ltd
Price:  
1,760.50 
INR
Volume:  
97,433.00
India | Consumer Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARMANFIN.NS Intrinsic Value

41.60 %
Upside

What is the intrinsic value of ARMANFIN.NS?

As of 2025-06-17, the Intrinsic Value of Arman Financial Services Ltd (ARMANFIN.NS) is 2,493.58 INR. This ARMANFIN.NS valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 1,760.50 INR, the upside of Arman Financial Services Ltd is 41.60%.

The range of the Intrinsic Value is 2,099.38 - 3,022.98 INR

Is ARMANFIN.NS undervalued or overvalued?

Based on its market price of 1,760.50 INR and our intrinsic valuation, Arman Financial Services Ltd (ARMANFIN.NS) is undervalued by 41.60%.

1,760.50 INR
Stock Price
2,493.58 INR
Intrinsic Value
Intrinsic Value Details

ARMANFIN.NS Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 2,099.38 - 3,022.98 2,493.58 41.6%
DCF (Growth 10y) 2,523.32 - 3,519.41 2,951.11 67.6%
DCF (EBITDA 5y) 3,052.42 - 5,805.10 3,958.39 124.8%
DCF (EBITDA 10y) 3,112.93 - 5,470.10 3,915.46 122.4%
Fair Value 2,147.89 - 2,147.89 2,147.89 22.00%
P/E 2,034.48 - 4,395.09 3,258.41 85.1%
EV/EBITDA 2,751.00 - 7,939.44 4,174.43 137.1%
EPV 814.71 - 1,223.15 1,018.93 -42.1%
DDM - Stable 315.75 - 512.33 414.04 -76.5%
DDM - Multi 724.96 - 937.44 818.64 -53.5%

ARMANFIN.NS Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 18,467.65
Beta 1.28
Outstanding shares (mil) 10.49
Enterprise Value (mil) 28,221.07
Market risk premium 8.31%
Cost of Equity 17.57%
Cost of Debt 12.33%
WACC 13.55%