ARMK
Aramark
Price:  
33.69 
USD
Volume:  
1,321,821.00
United States | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Aramark Intrinsic Value

%
Upside

As of 2024-06-18, the Intrinsic Value of Aramark (ARMK) is 137.45 USD. This Aramark valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.69 USD, the upside of Aramark is %.

The range of the Intrinsic Value is 82.31 - 339.83 USD

33.69 USD
Stock Price
137.45 USD
Intrinsic Value
Intrinsic Value Details

Aramark Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 82.31 - 339.83 137.45 308.0%
DCF (Growth 10y) 100.30 - 372.32 158.93 371.7%
DCF (EBITDA 5y) 63.77 - 90.25 77.48 130.0%
DCF (EBITDA 10y) 80.55 - 114.80 97.45 189.2%
Fair Value 59.50 - 59.50 59.50 76.61%
P/E 46.07 - 77.39 58.45 73.5%
EV/EBITDA 22.27 - 45.75 33.07 -1.8%
EPV 29.69 - 47.04 38.36 13.9%
DDM - Stable 21.00 - 93.69 57.35 70.2%
DDM - Multi 58.80 - 206.61 91.86 172.7%

Aramark Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 8,860.13
Beta 0.77
Outstanding shares (mil) 262.99
Enterprise Value (mil) 14,425.01
Market risk premium 4.60%
Cost of Equity 8.11%
Cost of Debt 5.77%
WACC 6.37%