As of 2025-06-20, the Intrinsic Value of Arena Pharmaceuticals Inc (ARNA) is (140,813,979,889.72) USD. This ARNA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 99.99 USD, the upside of Arena Pharmaceuticals Inc is -140,828,062,796.00%.
The range of the Intrinsic Value is (464,371,658,821.82) - (82,686,553,525.36) USD
Based on its market price of 99.99 USD and our intrinsic valuation, Arena Pharmaceuticals Inc (ARNA) is overvalued by 140,828,062,796.00%.
Note: result may not be accurate due to the invalid valuation result of DCF model.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | (464,371,658,821.82) - (82,686,553,525.36) | (140,813,979,889.72) | -140828062796.0% |
| DCF (Growth 10y) | (60,923,772,678,454,460,416.00) - (381,435,287,093,290,729,472.00) | (22,163,152,773.27) | -22165369410.2% |
| DCF (EBITDA 5y) | (63,543,303,003.48) - (83,189,879,955.87) | (1,234.50) | -123450.0% |
| DCF (EBITDA 10y) | (46,820,690,088,763,015,168.00) - (68,336,965,218,976,407,552.00) | (1,234.50) | -123450.0% |
| Fair Value | -43.61 - -43.61 | -43.61 | -143.61% |
| P/E | (130.16) - (185.74) | (131.46) | -231.5% |
| EV/EBITDA | (112.65) - (113.00) | (139.35) | -239.4% |
| EPV | (21.96) - (31.73) | (26.85) | -126.8% |
| DDM - Stable | (132.36) - (945.46) | (538.91) | -639.0% |
| DDM - Multi | (66,960,522,490.16) - (375,155,513,002.62) | (114,050,437,885.18) | -114061844169.6% |
| Market Cap (mil) | 6,165.38 |
| Beta | 0.53 |
| Outstanding shares (mil) | 61.66 |
| Enterprise Value (mil) | 5,982.02 |
| Market risk premium | 4.24% |
| Cost of Equity | 7.12% |
| Cost of Debt | 8.05% |
| WACC | 7.11% |