As of 2024-12-15, the Intrinsic Value of Arconic Corp (PITTSBURGH) (ARNC) is
30.47 USD. This Arconic valuation is based on the model Discounted Cash Flows (Growth Exit 5Y).
With the current market price of 29.99 USD, the upside of Arconic Corp (PITTSBURGH) is
1.60%.
The range of the Intrinsic Value is 16.96 - 65.85 USD
30.47 USD
Intrinsic Value
Arconic Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
16.96 - 65.85 |
30.47 |
1.6% |
| DCF (Growth 10y) |
26.29 - 86.07 |
43.01 |
43.4% |
| DCF (EBITDA 5y) |
23.65 - 39.11 |
31.54 |
5.2% |
| DCF (EBITDA 10y) |
30.32 - 55.12 |
41.77 |
39.3% |
| Fair Value |
-12.66 - -12.66 |
-12.66 |
-142.20% |
| P/E |
(37.26) - (34.48) |
(35.18) |
-217.3% |
| EV/EBITDA |
(0.28) - 27.87 |
12.89 |
-57.0% |
| EPV |
28.94 - 52.35 |
40.65 |
35.5% |
| DDM - Stable |
(17.36) - (41.50) |
(29.43) |
-198.1% |
| DDM - Multi |
23.84 - 44.98 |
31.24 |
4.2% |
Arconic Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
3,009.38 |
| Beta |
1.67 |
| Outstanding shares (mil) |
100.35 |
| Enterprise Value (mil) |
4,341.38 |
| Market risk premium |
4.60% |
| Cost of Equity |
11.21% |
| Cost of Debt |
12.88% |
| WACC |
11.02% |