The Discounted Cash Flow (DCF) valuation of Airport City Ltd (ARPT.TA) is 4,076.78 ILS. With the latest stock price at 6,133.00 ILS, the upside of Airport City Ltd based on DCF is -33.5%.
Based on the latest price of 6,133.00 ILS and our DCF valuation, Airport City Ltd (ARPT.TA) is a sell. selling ARPT.TA stocks now will result in a potential gain of 33.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.7% - 10.4% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 2,254.15 - 7,660.87 | 4,076.78 |
| Upside | -63.2% - 24.9% | -33.5% |