What is the intrinsic value of ARR?
As of 2025-12-21, the Intrinsic Value of ARMOUR Residential REIT Inc (ARR) is
2.88 USD. This ARR valuation is based on the model Peter Lynch Fair Value.
With the current market price of 17.40 USD, the upside of ARMOUR Residential REIT Inc is
-83.43%.
Is ARR undervalued or overvalued?
Based on its market price of 17.40 USD and our intrinsic valuation, ARMOUR Residential REIT Inc (ARR) is overvalued by 83.43%.
ARR Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(145.77) - (32.07) |
(143.66) |
-925.6% |
| DCF (Growth 10y) |
(144.96) - 17.66 |
(141.92) |
-915.6% |
| DCF (EBITDA 5y) |
(144.39) - (135.83) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(143.81) - (129.02) |
(1,234.50) |
-123450.0% |
| Fair Value |
2.88 - 2.88 |
2.88 |
-83.43% |
| P/E |
0.57 - 6.24 |
3.43 |
-80.3% |
| EV/EBITDA |
(146.49) - (128.72) |
(141.48) |
-913.1% |
| EPV |
(133.83) - (93.82) |
(113.82) |
-754.2% |
| DDM - Stable |
7.77 - 25.92 |
16.84 |
-3.2% |
| DDM - Multi |
5.45 - 12.30 |
7.37 |
-57.6% |
ARR Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
1,947.06 |
| Beta |
0.67 |
| Outstanding shares (mil) |
111.90 |
| Enterprise Value (mil) |
18,460.26 |
| Market risk premium |
4.60% |
| Cost of Equity |
7.02% |
| Cost of Debt |
14.49% |
| WACC |
10.05% |