The Discounted Cash Flow (DCF) valuation of Artisanal Spirits Company PLC (ART.L) is (423.79) GBP. With the latest stock price at 37.50 GBP, the upside of Artisanal Spirits Company PLC based on DCF is -1230.1%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 3.5% - 4.8% | 4.1% |
| Long-term Growth Rate | 3.0% - 3.2% | 3.1% |
| Fair Price | (1,578.17) - (260.91) | (423.79) |
| Upside | -4308.4% - -795.8% | -1230.1% |