Is ARTL.L undervalued or overvalued?
As of 2025-03-15, the Intrinsic Value of Alpha Real Trust Ltd (ARTL.L) is 91.06 GBP. This ARTL.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 202.50 GBP, the upside of Alpha Real Trust Ltd is -55.00%. This means that ARTL.L is overvalued by 55.00%.
The range of the Intrinsic Value is 69.26 - 146.28 GBP
Range | Selected | Upside | |
a | |||
DCF (Growth 5y) | 69.26 - 146.28 | 91.06 | -55.0% |
DCF (Growth 10y) | 84.19 - 173.68 | 109.70 | -45.8% |
DCF (EBITDA 5y) | 49.03 - 68.75 | 55.97 | -72.4% |
DCF (EBITDA 10y) | 62.60 - 86.52 | 71.24 | -64.8% |
Fair Value | -39.70 - -39.70 | -39.70 | -119.60% |
P/E | (11.12) - (16.36) | (19.37) | -109.6% |
EV/EBITDA | 32.40 - 67.11 | 49.28 | -75.7% |
EPV | 59.86 - 72.55 | 66.20 | -67.3% |
DDM - Stable | (16.56) - (51.85) | (34.20) | -116.9% |
DDM - Multi | (17.80) - (43.65) | (25.33) | -112.5% |
Market Cap (mil) | 118.47 |
Beta | 0.53 |
Outstanding shares (mil) | 0.59 |
Enterprise Value (mil) | 113.53 |
Market risk premium | 5.98% |
Cost of Equity | 8.74% |
Cost of Debt | 4.35% |
WACC | 8.42% |