ARTL.L
Alpha Real Trust Ltd
Price:  
202.50 
GBP
Volume:  
232,004.00
Guernsey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARTL.L Intrinsic Value

-55.00 %
Upside

Is ARTL.L undervalued or overvalued?

As of 2025-03-15, the Intrinsic Value of Alpha Real Trust Ltd (ARTL.L) is 91.06 GBP. This ARTL.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 202.50 GBP, the upside of Alpha Real Trust Ltd is -55.00%. This means that ARTL.L is overvalued by 55.00%.

The range of the Intrinsic Value is 69.26 - 146.28 GBP

202.50 GBP
Stock Price
91.06 GBP
Intrinsic Value
Intrinsic Value Details

ARTL.L Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 69.26 - 146.28 91.06 -55.0%
DCF (Growth 10y) 84.19 - 173.68 109.70 -45.8%
DCF (EBITDA 5y) 49.03 - 68.75 55.97 -72.4%
DCF (EBITDA 10y) 62.60 - 86.52 71.24 -64.8%
Fair Value -39.70 - -39.70 -39.70 -119.60%
P/E (11.12) - (16.36) (19.37) -109.6%
EV/EBITDA 32.40 - 67.11 49.28 -75.7%
EPV 59.86 - 72.55 66.20 -67.3%
DDM - Stable (16.56) - (51.85) (34.20) -116.9%
DDM - Multi (17.80) - (43.65) (25.33) -112.5%

ARTL.L Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 118.47
Beta 0.53
Outstanding shares (mil) 0.59
Enterprise Value (mil) 113.53
Market risk premium 5.98%
Cost of Equity 8.74%
Cost of Debt 4.35%
WACC 8.42%