ARTNA
Artesian Resources Corp
Price:  
34.20 
USD
Volume:  
179,886.00
United States | Water Utilities
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARTNA Intrinsic Value

%
Upside

As of 2024-05-30, the Intrinsic Value of Artesian Resources Corp (ARTNA) is 52.73 USD. This ARTNA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 34.20 USD, the upside of Artesian Resources Corp is %.

The range of the Intrinsic Value is 31.56 - 113.23 USD

34.20 USD
Stock Price
52.73 USD
Intrinsic Value
Intrinsic Value Details

ARTNA Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 31.56 - 113.23 52.73 54.2%
DCF (Growth 10y) 43.45 - 137.05 67.86 98.4%
DCF (EBITDA 5y) 56.82 - 87.97 69.80 104.1%
DCF (EBITDA 10y) 69.93 - 111.53 87.18 154.9%
Fair Value 8.46 - 8.46 8.46 -75.28%
P/E 34.09 - 56.32 44.72 30.8%
EV/EBITDA 37.98 - 65.30 54.83 60.3%
EPV 14.89 - 24.23 19.56 -42.8%
DDM - Stable 15.56 - 46.88 31.22 -8.7%
DDM - Multi 28.40 - 62.34 38.58 12.8%

ARTNA Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 351.92
Beta 0.53
Outstanding shares (mil) 10.29
Enterprise Value (mil) 523.01
Market risk premium 4.60%
Cost of Equity 8.43%
Cost of Debt 4.88%
WACC 6.93%