As of 2024-12-15, the Intrinsic Value of Artesian Resources Corp (ARTNA) is 41.07 USD. This ARTNA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.43 USD, the upside of Artesian Resources Corp is 22.90%.

The range of the Intrinsic Value is 26.11 - 74.87 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	26.11 - 74.87	41.07	22.9%
DCF (Growth 10y)	37.21 - 93.24	54.52	63.1%
DCF (EBITDA 5y)	57.67 - 85.37	72.61	117.2%
DCF (EBITDA 10y)	71.83 - 110.49	91.57	173.9%
Fair Value	9.72 - 9.72	9.72	-70.92%
P/E	38.62 - 56.81	49.39	47.8%
EV/EBITDA	40.69 - 68.19	58.81	75.9%
EPV	14.37 - 23.91	19.14	-42.7%
DDM - Stable	14.89 - 39.17	27.03	-19.1%
DDM - Multi	24.20 - 46.98	31.70	-5.2%