The Discounted Cash Flow (DCF) valuation of Arrow Electronics Inc (ARW) is 144.80 USD. With the latest stock price at 120.16 USD, the upside of Arrow Electronics Inc based on DCF is 20.5%.
Range | Selected | |
WACC / Discount Rate | 7.5% - 9.8% | 8.6% |
Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
Fair Price | 115.26 - 188.80 | 144.80 |
Upside | -4.1% - 57.1% | 20.5% |