ARX.TO
ARC Resources Ltd
Price:  
25.81 
CAD
Volume:  
453,794.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

ARX.TO Intrinsic Value

30.10 %
Upside

What is the intrinsic value of ARX.TO?

As of 2025-05-04, the Intrinsic Value of ARC Resources Ltd (ARX.TO) is 33.57 CAD. This ARX.TO valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 25.81 CAD, the upside of ARC Resources Ltd is 30.10%.

The range of the Intrinsic Value is 22.87 - 62.31 CAD

Is ARX.TO undervalued or overvalued?

Based on its market price of 25.81 CAD and our intrinsic valuation, ARC Resources Ltd (ARX.TO) is undervalued by 30.10%.

25.81 CAD
Stock Price
33.57 CAD
Intrinsic Value
Intrinsic Value Details

ARX.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 22.87 - 62.31 33.57 30.1%
DCF (Growth 10y) 23.83 - 59.54 33.63 30.3%
DCF (EBITDA 5y) 15.27 - 18.52 16.75 -35.1%
DCF (EBITDA 10y) 18.40 - 23.38 20.66 -20.0%
Fair Value 9.59 - 9.59 9.59 -62.83%
P/E 10.17 - 15.72 11.14 -56.8%
EV/EBITDA 8.31 - 11.85 10.30 -60.1%
EPV 48.54 - 68.31 58.43 126.4%
DDM - Stable 17.41 - 53.61 35.51 37.6%
DDM - Multi 22.64 - 52.53 31.46 21.9%

ARX.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 15,123.11
Beta 1.25
Outstanding shares (mil) 585.94
Enterprise Value (mil) 17,511.81
Market risk premium 5.10%
Cost of Equity 8.47%
Cost of Debt 5.66%
WACC 7.91%