The Discounted Cash Flow (DCF) valuation of Aryzta AG (ARYN.SW) is 113.83 CHF. With the latest stock price at 81.45 CHF, the upside of Aryzta AG based on DCF is 39.8%.
Based on the latest price of 81.45 CHF and our DCF valuation, Aryzta AG (ARYN.SW) is a buy. buying ARYN.SW stocks now will result in a potential gain of 39.8%.
| Range | Selected | |
| WACC / Discount Rate | 3.4% - 9.1% | 6.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 49.12 - 1,500.08 | 113.83 |
| Upside | -39.7% - 1741.7% | 39.8% |