The Discounted Cash Flow (DCF) valuation of Aryzta AG (ARYN.SW) is 84.94 CHF. With the latest stock price at 62.75 CHF, the upside of Aryzta AG based on DCF is 35.4%.
Based on the latest price of 62.75 CHF and our DCF valuation, Aryzta AG (ARYN.SW) is a buy. buying ARYN.SW stocks now will result in a potential gain of 35.4%.
| Range | Selected | |
| WACC / Discount Rate | 3.1% - 9.4% | 6.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 42.04 - 317.43 | 84.94 |
| Upside | -33.0% - 405.9% | 35.4% |