The Discounted Cash Flow (DCF) valuation of Aryzta AG (ARYN.SW) is 2.10 CHF. With the latest stock price at 1.57 CHF, the upside of Aryzta AG based on DCF is 33.2%.
| Range | Selected | |
| WACC / Discount Rate | 3.3% - 6.9% | 5.1% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 1.23 - 5.11 | 2.10 |
| Upside | -21.7% - 224.3% | 33.2% |