As of 2025-05-15, the Relative Valuation of Aryzta AG (ARYN.SW) is 78.00 CHF. This relative valuation is based on P/E multiples. With the latest stock price at 78.25 CHF, the upside of Aryzta AG based on Relative Valuation is -0.3%.
The range of the Relative Valuation is 75.71 - 83.26 CHF.
Range | Selected | |
Trailing P/E multiples | 15.5x - 17.0x | 16x |
Forward P/E multiples | 15.1x - 16.2x | 15.2x |
Fair Price | 75.71 - 83.26 | 78.00 |
Upside | -3.2% - 6.4% | -0.3% |
(EUR in millions except Fair Price) | |||
Market Cap (CHF mil) | Trailing P/E | Forward P/E | |
Aryzta AG | 1,937 | 16x | 15.3x |
Bell Food Group AG | 1,698 | 13.7x | 12.9x |
Ebro Foods SA | 2,429 | 2.7x | 10.9x |
Emmi AG | 4,296 | 19.5x | 17.5x |
BEL SA | 3,492 | 14.8x | 24.4x |
Glanbia PLC | 2,856 | 18.5x | 15x |
Greenyard NV | 345 | 46.6x | 24.3x |
Schouw & Co A/S | 1,836 | 15.9x | 13.6x |
Tate & Lyle PLC | 2,717 | 9.8x | 15.1x |
Unibel SA | 2,539 | 29x | 26.3x |
Industry median | 16x | 15.2x | |
(*) Profit after tax | 130 | 136 | |
Equity value | 2,067 | 2,061 | |
(/) Outstanding shares | 25 | 25 | |
Fair price (EUR) | 84 | 83 | |
Fair price (CHF) | 78 | 78 | |
May 14, 2025 | 15.98 |
May 13, 2025 | 16.59 |
May 12, 2025 | 16.51 |
May 09, 2025 | 16.76 |
May 08, 2025 | 16.77 |
May 07, 2025 | 16.92 |
May 06, 2025 | 17.03 |
May 05, 2025 | 17.28 |
May 02, 2025 | 17.1 |
April 30, 2025 | 16.87 |
April 29, 2025 | 16.99 |
April 28, 2025 | 16.79 |
April 25, 2025 | 16.74 |
April 24, 2025 | 16.53 |
April 23, 2025 | 16.5 |
April 22, 2025 | 15.8 |
April 17, 2025 | 16.31 |
April 16, 2025 | 16.15 |
April 15, 2025 | 16.14 |
April 14, 2025 | 15.8 |
April 11, 2025 | 15.43 |
April 10, 2025 | 15.34 |
April 09, 2025 | 15.19 |
April 08, 2025 | 15.53 |
April 07, 2025 | 14.76 |
April 04, 2025 | 15.53 |
April 03, 2025 | 15.98 |
April 02, 2025 | 16.12 |
April 01, 2025 | 16.15 |
March 31, 2025 | 16.02 |
March 28, 2025 | 16.18 |
March 27, 2025 | 15.99 |
March 26, 2025 | 15.82 |
March 25, 2025 | 15.84 |
March 24, 2025 | 15.76 |
March 21, 2025 | 15.75 |
March 20, 2025 | 15.65 |
March 19, 2025 | 15.7 |
March 18, 2025 | 15.69 |
March 17, 2025 | 15.26 |
March 14, 2025 | 14.82 |
March 13, 2025 | 14.64 |
March 12, 2025 | 14.85 |
March 11, 2025 | 14.85 |
March 10, 2025 | 14.74 |
March 07, 2025 | 15.2 |
March 06, 2025 | 15.22 |
March 05, 2025 | 15.35 |
March 04, 2025 | 15.44 |
March 03, 2025 | 15.77 |