The Discounted Cash Flow (DCF) valuation of Aryt Industries Ltd (ARYT.TA) is 1,166.86 ILS. With the latest stock price at 2,294.00 ILS, the upside of Aryt Industries Ltd based on DCF is -49.1%.
Based on the latest price of 2,294.00 ILS and our DCF valuation, Aryt Industries Ltd (ARYT.TA) is a sell. selling ARYT.TA stocks now will result in a potential gain of 49.1%.
Range | Selected | |
WACC / Discount Rate | 8.2% - 12.7% | 10.5% |
Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
Fair Price | 825.25 - 2,033.27 | 1,166.86 |
Upside | -64.0% - -11.4% | -49.1% |