What is the intrinsic value of AS.BK?

As of 2026-04-03, the Intrinsic Value of Asiasoft Corporation PCL (AS.BK) is 3.89 THB. This AS.BK valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 2.76 THB, the upside of Asiasoft Corporation PCL is 40.90%.

The range of the Intrinsic Value is 3.16 - 5.23 THB

Is AS.BK undervalued or overvalued?

Based on its market price of 2.76 THB and our intrinsic valuation, Asiasoft Corporation PCL (AS.BK) is undervalued by 40.90%.

	Range	Selected	Upside
a
DCF (Growth 5y)	3.16 - 5.23	3.89	40.9%
DCF (Growth 10y)	3.41 - 5.59	4.18	51.6%
DCF (EBITDA 5y)	2.97 - 4.19	3.26	18.3%
DCF (EBITDA 10y)	3.29 - 4.74	3.73	35.0%
Fair Value	1.43 - 1.43	1.43	-48.10%
P/E	2.94 - 5.55	3.84	39.1%
EV/EBITDA	3.19 - 5.04	4.05	46.7%
EPV	2.64 - 3.89	3.26	18.3%
DDM - Stable	1.65 - 3.79	2.72	-1.4%
DDM - Multi	1.96 - 3.59	2.54	-7.9%