As of 2025-08-07, the Intrinsic Value of ASA Gold and Precious Metals Ltd (ASA) is 67.91 USD. This ASA valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 33.67 USD, the upside of ASA Gold and Precious Metals Ltd is 101.70%.
The range of the Intrinsic Value is 59.50 - 79.52 USD
Based on its market price of 33.67 USD and our intrinsic valuation, ASA Gold and Precious Metals Ltd (ASA) is undervalued by 101.70%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 59.50 - 79.52 | 67.91 | 101.7% |
| DCF (Growth 10y) | 65.73 - 85.63 | 74.13 | 120.2% |
| DCF (EBITDA 5y) | 177.93 - 306.76 | 240.47 | 614.2% |
| DCF (EBITDA 10y) | 155.97 - 270.19 | 209.87 | 523.3% |
| Fair Value | 282.92 - 282.92 | 282.92 | 740.27% |
| P/E | 33.93 - 93.93 | 55.81 | 65.7% |
| EV/EBITDA | (1.90) - 106.33 | 45.36 | 34.7% |
| EPV | (0.57) - (0.68) | (0.62) | -101.8% |
| DDM - Stable | 58.63 - 104.81 | 81.72 | 142.7% |
| DDM - Multi | 24.69 - 35.69 | 29.28 | -13.1% |
| Market Cap (mil) | 636.70 |
| Beta | 3.55 |
| Outstanding shares (mil) | 18.91 |
| Enterprise Value (mil) | 636.70 |
| Market risk premium | 4.60% |
| Cost of Equity | 12.11% |
| Cost of Debt | 5.00% |
| WACC | 7.89% |