ASAN
Asana Inc
Price:  
16.27 
USD
Volume:  
1,511,504.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Asana Intrinsic Value

-348.90 %
Upside

What is the intrinsic value of Asana?

As of 2025-05-04, the Intrinsic Value of Asana Inc (ASAN) is (40.50) USD. This Asana valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 16.27 USD, the upside of Asana Inc is -348.90%.

The range of the Intrinsic Value is (74.03) - (28.28) USD

Is Asana undervalued or overvalued?

Based on its market price of 16.27 USD and our intrinsic valuation, Asana Inc (ASAN) is overvalued by 348.90%.

Note: result may not be accurate due to the invalid valuation result of DCF model.

16.27 USD
Stock Price
(40.50) USD
Intrinsic Value
Intrinsic Value Details

Asana Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (74.03) - (28.28) (40.50) -348.9%
DCF (Growth 10y) (39.85) - (101.44) (56.42) -446.7%
DCF (EBITDA 5y) (21.98) - (41.40) (1,234.50) -123450.0%
DCF (EBITDA 10y) (32.89) - (60.80) (1,234.50) -123450.0%
Fair Value -5.48 - -5.48 -5.48 -133.69%
P/E (21.86) - (24.87) (24.56) -250.9%
EV/EBITDA (19.63) - (28.77) (20.53) -226.2%
EPV (13.16) - (17.71) (15.43) -194.9%
DDM - Stable (10.80) - (38.20) (24.50) -250.6%
DDM - Multi (17.37) - (48.81) (25.75) -258.3%

Asana Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 3,792.21
Beta 1.69
Outstanding shares (mil) 233.08
Enterprise Value (mil) 3,646.77
Market risk premium 4.60%
Cost of Equity 8.85%
Cost of Debt 6.79%
WACC 8.82%