The Discounted Cash Flow (DCF) valuation of Aberdeen Smaller Companies Income Trust PLC (ASCI.L) is (2,405.13) GBP. With the latest stock price at 238.00 GBP, the upside of Aberdeen Smaller Companies Income Trust PLC based on DCF is -1110.6%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 9.1% - 11.5% | 10.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,582.47) - (1,841.09) | (2,405.13) |
| Upside | -1605.2% - -873.6% | -1110.6% |